An amortization schedule is a list of payments for a mortgage or loan, which shows how each payment is applied to both the principal amount and the interest. The schedule shows the remaining balance still owed after each payment is made, so you know how much you have left to pay. To create an amortization schedule using Excel, you can use our free amortization calculator which is able to handle the type of rounding required of an official payment schedule. You can use the the free loan amortization schedule for mortgages, auto loans, consumer loans, and business loans. If you are a small private lender, you can download the commercial version and use it to create a repayment schedule to give to the borrower.


For more information about amortization schedules and the calculations used to create them, see the help content below.

Loan Amortization Schedule

for Excel, OpenOffice, and Google Docs
Amortization Schedule Screenshot
View Screenshot
Other Screenshots
Watch Video Demo
Like This Calculator?
Download Now Type: .XLS (Excel 2003+)
Size: ~500KB, Version: 1.6.3
Template Details
Requirements
Microsoft Excel® 2003 or Later

License
Personal Use Only

Questions?


Support
How to Extract a ZIP File >

Get OpenOffice Version
Google Docs Version

McAfee SECURE Trust Mark
Rating for: Loan Amortization Schedule
Average Rating:
5 / 5 from 3 votes Add Review

This spreadsheet-based calculator creates an amortization schedule for a fixed-rate loan, with optional extra payments.

Start by entering the total loan amount, the annual interest rate, the number of years required to repay the loan, and how frequently the payments must be made. Then you can experiment with other payment scenarios such as making an extra payment or a balloon payment. Make sure to read the related blog article to learn how to pay off your loan earlier and save on interest.

The payment frequency can be annual, semi-annual, quarterly, bi-monthly, monthly, bi-weekly, or weekly. Values are rounded to the nearest cent. The last payment is adjusted to bring the balance to zero.

Version 1.6 lets you make multiple copies of the Schedule worksheet within the same workbook, to compare different loans and scenarios.

"No Installation, No Macros - Just a simple spreadsheet - An original creation by Dr. Jon Wittwer of Vertex42.com"

Loan Amortization Schedule - Commercial Version 1.6.2

For Excel and OpenOffice

The Commercial Version allows you to use this spreadsheet in your loan or financial advisory business. The spreadsheet is unlocked (i.e. not password protected) which allows you to see the calculations and customize the spreadsheet.

The header includes a place for the borrower's name and your company info: View Screenshot. You could customize the header to create a "prepared by" section and include your logo if you wanted: Click Here to see an example.

The Vertex42 logo and copyright are outside the print area so that they don't show up when you print the schedule.

LICENSE: Commercial Use (not for resale or distribution)

Loan Amortization Schedule (Commercial Version)
$39.95
Purchase Now
Includes bonus content!
Type: .XLS (Excel 2003+)
Immediate Download
60-DAY MONEY-BACK GUARANTEE
BONUS CONTENT (included with unlocked version)

Bonus #1: Interest Only Loan Amortization Schedule (Commercial Version)

This is a commercial use license of our Interest-Only Loan spreadsheet. It allows you to create an amortization schedule for a fixed-rate loan, with optional extra payments and an optional interest-only period.


Simple Interest Amortization Schedule  Simple Interest Payment Schedule
Screenshots: Simple Interest Amortization & Payment Schedule

Bonus #2: Simple Interest Loan Amortization & Payment Schedule (Commercial Version)

This is a commercial use license of our Simple Interest Loan spreadsheet. It can be used to estimate an amortization schedule for a Simple Interest Loan or Simple Interest Mortgage, in which the interest accrues daily in a separate interest accrual account. It also includes a Payment Schedule worksheet for tracking your actual payments.

Home Mortgage Calculator

Bonus #3: Home Mortgage Calculator (Commercial Version)

This is a commercial use license of our Home Mortgage Calculator spreadsheet. It allows you to run an analysis on either a fixed rate or variable rate mortgage.

Amortization Schedule Calculations

Interest Rate, Compound Period, and Payment Period

Usually, the interest rate that you enter into an amortization calculator is the nominal annual rate. However, when creating an amortization schedule, it is the interest rate per period that you use in the calculations, labeled rate per period in the above spreadsheet.

Basic amortization calculators usually assume that the payment frequency matches the compounding period. In that case, the rate per period is simply the nominal annual interest rate divided by the number of periods per year. When the compound period and payment period are different (as in Canadian mortgages), a more general formula is needed (see my amortization calculation article).

Some loans in the UK use an annual interest accrual period (annual compounding) where a monthly payment is calculated by dividing the annual payment by 12. The interest portion of the payment is recalculated only at the start of each year. The way to simulate this using our Amortization Schedule is by setting both the compound period and the payment frequency to annual.

Negative Amortization

There are two scenarios in which you could end up with negative amortization in this spreadsheet (interest being added to the balance). The first is if your payment isn't enough to cover the interest. The second is if you choose a compound period that is shorter than the payment period (for example, choosing a weekly compound period but making payments monthly).

Rounding

A loan payment schedule usually shows all payments and interest rounded to the nearest cent. That is because the schedule is meant to show you the actual payments. Amortization calculations are much easier if you don't round. Many loan and amortization calculators, especially those used for academic or illustrative purposes, do not do any rounding. This spreadsheet rounds the monthly payment and the interest payment to the nearest cent, but it also includes an option to turn off the rounding (so that you can quickly compare the calculations to other calculators).

When an amortization schedule includes rounding, the last payment usually has to be changed to make up the difference and bring the balance to zero. This might be done by changing the Payment Amount or by changing the Interest Amount. Changing the Payment Amount makes more sense to me, and is the approach I use in my spreadsheets. So, depending on how your lender decides to handle the rounding, you may see slight differences between this spreadsheet, your specific payment schedule, or an online loan amortization calculator.

Extra Payments

With a loan amortization schedule set up in Excel, it is really quite simple to handle arbitrary extra payments (prepayments or additional payments on the principal). You simply add the extra payment to the amount of principal that is paid that period. For fixed-rate loans, this reduces the balance and the overall interest, and can help you pay off your loan early. But, the normal payment remains the same (except for the last payment required to bring the balance to zero - see below).

This spreadsheet assumes that the extra payment goes into effect on the payment due date. There is no guarantee that this is how your lender handles the extra payment! However, this approach makes the calculations simpler than prorating the interest.

Zero Balance

One of the challenges of creating a schedule that accounts for rounding and extra payments is adjusting the final payment to bring the balance to zero. In this spreadsheet, the formula in the Payment Due column checks the last balance to see if a payment adjustment is needed. In words, this is how the payment is calculated:

If you are on your last payment or the normal payment is greater than (1+rate)*balance, then pay (1+rate)*balance, otherwise make the normal payment.

Payment Type

The "payment type" option lets you choose whether payments are made at the beginning of the period or end of the period. Normally, payments are made at the end of the period. If you choose the "beginning of period" option, no interest is paid in the first payment, and the Payment amount will be slightly different. You may need to change this option if you are trying to match the spreadsheet up with a schedule that you received from your lender. This spreadsheet doesn't handle prorated or "per diem" periods that are sometimes used in the first and last payments.

Loan Payment Schedule

One way to account for extra payments is to record the additional payment. This spreadsheet includes a second worksheet (the Loan Payment Schedule) that allows you to record the actual payment instead. (Just in case you find that more convenient.) For example, if the monthly payment is $300, but you pay $425, you can either record this as an additional $125, or use the Loan Payment Schedule worksheet to record the actual payment of $425.

Commentary

  • 5/22/2013: Understanding Amortization Calculation - The process of paying off a mortgage or loan that includes both a principal balance and interest payments. A free online amortization calculator will let you see what different payment frequencies mean for paying off your debt.
  • 4/22/2013: Longer Amortization Periods - Many people choose longer amortization periods in order to get a lower monthly payment but the disadvantage is the loan will cost more in interest the longer you take to pay for it.
  • 4/16/2013: Choosing an Amortization Period - The length of time it takes you to pay a loan off is considered the amortization period. It plays an important role in your monthly payments and how much interest you will pay over the life of a loan.
  • 4/8/2013: What is Amortization? - When buying a house or a car with a loan, you may have heard the term "amortization" but not really know what it means. An amortization schedule of a loan shows the specific amount that will be paid off by a certain date, and normally with equal monthly payments.

Rate and Review this Amortization Schedule

To view and write reviews, click on the button below.

Show Reviews

More Amortization Info

References

Share Our Amortization Calculator

To link to our free amortization schedule calculator, please use the following URL:

http://www.vertex42.com/ExcelTemplates/loan-amortization-schedule.html

Disclaimer: This spreadsheet and the information on this page is for meant for educational purposes only. We believe the calculations to be correct, but do not guarantee the results. Please consult your financial advisor or lending institution before making any final financial decisions.

Like This Calculator?

Become a Fan

Master Excel - Spreadsheet Tips Workbook